County Profile for Benewah - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,204,988 Total Charges 22,896,588
Fixed Assets 30,828,277 Contract Allowance 6,643,650
Other Assets 4,382,044 Operating Revenue 16,252,938
Total Assets 39,415,309 Operating Expenses 18,563,383
Current Liabilities 2,865,867 Operating Margin -2,310,445
Long Term Liabilities 28,730,445 Other Income 688,083
Total Equity 7,818,997 Other Expense 127,540
Total Liabilities and Equity 39,415,309 Net Profit or Loss -1,749,902

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $43,341 Revenue per Bed $812,647 Revenue per Person $16,252,938
Net Margin per Discharge ($6,161) Net Margin per Bed ($115,522) Net Margin per Person ($2,310,445)
Net Profit per Discharge ($4,666) Net Profit per Bed ($87,495) Net Profit per Person ($1,749,902)
Net Fixed Assets per Discharge $82,209 Net Fixed Assets per Bed $1,541,414 Net Fixed Assets per Bed $30,828,277
Long Term Debt per Discharge $76,615 Long Term Debt per Bed $1,436,522 Long Term Debt per Person $28,730,445
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 18.3 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,092 Net Fixed Assets 1,127 Population Estimate 1,151
Total Revenue 1,968 Long Term Liabilities 865 Total Patient Discharges 2,122
Net Margin 2,470 Total Patient Beds 2,314
Net Profit or Loss 3,008

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,263,021 904,958 3.6057
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 42,203 61,012 0.6917
44 Skilled Nursing Care 0 0
50 Operating Room 1,031,442 1,508,631 0.6837
51 Recovery Room 0 0
52 Labor and Delivery Room 98,778 117,341 0.8418

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,961,858 13 Nursing Administration 95,293
02,03 Captial Related - Movable Equipment 942,641 14 Central Services and Supply 0
04 Employee Benefits 1,609,648 15 Pharmacy 0
05 Administrative and General 2,406,969 16 Medical Records and Medical Library 443,414
06 Maintenance and Repairs 233,294 17 Social Services 0
07 Operation of Plant 452,402 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 305,571 19 Non Physician Anesthetist 403,107
10,11 Dietary and Cafeteria 179,344 20,21,22,23 Education Programs 0
Total General Service Cost Centers 10,033,541

County Profile for Benewah - 2012